| Broker | EPS (THB) | Net profit (THB m) | P/E (x) | P/BV (x) | DIV (%) | Last updated | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | ||
| Average | 2.75 | 3.83 | 34,409.19 | 47,920.52 | 95.87 | 69.92 | 25.10 | 19.56 | 0.33 | 0.49 | |
| Median | 2.73 | 3.85 | 34,020.56 | 48,085.00 | 96.06 | 68.05 | 26.56 | 20.29 | 0.31 | 0.45 | |
| High | 3.42 | 5.60 | 42,641.00 | 70,378.58 | 106.07 | 95.27 | 27.78 | 23.08 | 0.52 | 0.75 | |
| Low | 2.47 | 2.75 | 30,824.00 | 34,337.00 | 76.61 | 46.80 | 2.74 | 2.15 | 0.21 | 0.32 | |
| KTX | 3.04 | 3.88 | 37,945.00 | 48,448.00 | 86.18 | 67.53 | 27.78 | 22.66 | 0.52 | 0.67 | 29 Sep 2026 |
| LIB | 2.56 | 3.58 | 31,939.00 | 44,675.00 | 102.34 | 73.18 | 26.98 | 20.91 | 0.29 | 0.42 | 28 Sep 2026 |
| UOBKHST | 2.60 | 3.50 | 33,930.50 | 44,625.90 | 100.77 | 74.86 | - | - | - | - | 28 Sep 2026 |
| BLS | 3.09 | 4.56 | 38,533.56 | 56,901.70 | 84.79 | 57.46 | 26.15 | 19.85 | 0.36 | 0.53 | 25 Sep 2026 |
| TNS | 2.89 | 5.60 | 36,357.95 | 70,378.58 | 90.59 | 46.80 | 26.61 | 18.68 | 0.34 | 0.75 | 24 Sep 2026 |
| KS | 2.77 | 3.77 | 34,536.67 | 47,046.47 | 94.63 | 69.47 | 26.28 | 20.30 | 0.32 | 0.43 | 23 Sep 2026 |
| ASPS | 2.74 | 3.86 | 34,139.14 | 48,136.63 | 95.73 | 67.89 | 26.51 | 20.29 | 0.31 | 0.44 | 21 Sep 2026 |
| KSS | 2.63 | 3.98 | 32,809.00 | 49,677.00 | 99.62 | 65.83 | - | - | 0.30 | 0.46 | 21 Sep 2026 |
| FSSIA | 2.60 | 3.63 | 32,451.00 | 45,307.00 | 100.77 | 72.18 | 26.95 | 21.37 | 0.29 | 0.42 | 18 Sep 2026 |
| TISCO | 2.79 | 3.89 | 34,859.52 | 48,545.82 | 93.75 | 67.32 | 26.51 | 20.26 | 0.32 | 0.45 | 16 Sep 2026 |
| KGI | 2.50 | 3.61 | 31,125.00 | 45,011.00 | 104.80 | 72.58 | 27.29 | 20.96 | 0.31 | 0.46 | 15 Sep 2026 |
| GLOBLEX | 2.47 | 2.83 | 30,824.00 | 35,304.00 | 106.07 | 92.58 | 27.09 | 23.08 | 0.47 | 0.54 | 15 Sep 2026 |
| DBSV | 2.80 | 3.42 | 34,987.00 | 42,656.00 | 93.57 | 76.61 | 26.31 | 20.91 | 0.32 | 0.39 | 07 Sep 2026 |
| YUANTA | 2.90 | 4.05 | 36,123.00 | 50,548.00 | 90.34 | 64.69 | 25.94 | 19.85 | 0.33 | 0.47 | 04 Sep 2026 |
| CGSI | 2.73 | 4.46 | 34,020.56 | 55,648.74 | 96.06 | 58.73 | 26.84 | 19.85 | 0.31 | 0.68 | 02 Sep 2026 |
| MST | 2.62 | 3.85 | 32,706.00 | 48,085.00 | 100.00 | 68.05 | - | - | 0.30 | 0.52 | 06 Aug 2026 |
| INVX | 2.61 | 3.70 | 32,519.80 | 46,166.97 | 100.50 | 70.79 | 2.74 | 2.15 | 0.30 | 0.42 | 30 Jul 2026 |
| PST | 2.51 | 2.75 | 31,327.00 | 34,337.00 | 104.38 | 95.27 | 26.84 | 22.37 | 0.29 | 0.32 | 30 Jul 2026 |
| BYD | 3.42 | 3.93 | 42,641.00 | 48,991.00 | 76.61 | 66.67 | 24.69 | 19.41 | 0.21 | 0.40 | 30 Jul 2026 |