| Broker | EPS (THB) | Net profit (THB m) | P/E (x) | P/BV (x) | DIV (%) | Last updated | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | 2026F | 2027F | ||
| Average | 12.86 | 13.40 | 43,340.21 | 45,175.55 | 11.64 | 11.18 | 1.01 | 0.99 | 6.89 | 7.17 | |
| Median | 12.82 | 13.36 | 43,171.30 | 45,001.00 | 11.66 | 11.19 | 1.00 | 0.99 | 6.88 | 7.17 | |
| High | 13.72 | 14.66 | 46,212.00 | 49,357.00 | 12.08 | 11.85 | 1.08 | 1.14 | 7.55 | 7.79 | |
| Low | 12.38 | 12.62 | 41,739.72 | 42,508.00 | 10.90 | 10.20 | 0.97 | 0.93 | 6.62 | 6.76 | |
| TISCO | 12.90 | 13.15 | 43,422.09 | 44,282.35 | 11.59 | 11.37 | 1.00 | 0.98 | 6.89 | 7.02 | 01 Oct 2026 |
| TRINITY | 12.64 | 13.33 | 42,568.00 | 44,898.00 | 11.83 | 11.22 | 0.97 | 0.93 | 6.76 | 7.14 | 30 Sep 2026 |
| KSS | 12.38 | 12.78 | 42,071.00 | 43,449.00 | 12.08 | 11.70 | 1.00 | 0.99 | 6.66 | 6.88 | 30 Sep 2026 |
| KS | 12.90 | 13.95 | 43,446.86 | 46,969.34 | 11.59 | 10.72 | 0.99 | 0.97 | 6.90 | 7.46 | 28 Sep 2026 |
| TNS | 12.54 | 13.61 | 42,238.13 | 45,827.25 | 11.92 | 10.98 | 1.01 | 0.98 | 6.71 | 7.28 | 05 Aug 2026 |
| YUANTA | 12.97 | 13.55 | 44,023.00 | 46,016.00 | 11.53 | 11.03 | 1.01 | 0.99 | 6.94 | 7.25 | 31 Jul 2026 |
| BYD | 13.72 | 14.66 | 46,212.00 | 49,357.00 | 10.90 | 10.20 | 1.00 | 0.98 | 7.29 | 7.79 | 23 Jul 2026 |
| ASPS | 12.40 | 13.05 | 41,739.72 | 43,929.60 | 12.06 | 11.46 | 1.01 | 0.99 | 6.63 | 6.98 | 23 Jul 2026 |
| FSSIA | 13.18 | 13.36 | 44,362.00 | 45,001.00 | 11.34 | 11.19 | 1.00 | 0.99 | 7.55 | 7.63 | 23 Jul 2026 |
| CGSI | 12.82 | 13.79 | 43,171.30 | 46,419.81 | 11.66 | 10.84 | 1.00 | 0.98 | 6.86 | 7.38 | 22 Jul 2026 |
| MST | 13.20 | 13.70 | 44,433.00 | 46,239.00 | 11.33 | 10.91 | - | - | 7.09 | 7.36 | 22 Jul 2026 |
| KTX | 12.43 | 12.62 | 41,850.00 | 42,508.00 | 12.03 | 11.85 | 1.01 | 0.99 | 6.65 | 6.76 | 22 Jul 2026 |
| BLS | 12.80 | 12.68 | 43,112.39 | 42,687.07 | 11.68 | 11.79 | 0.99 | 0.97 | 7.02 | 7.02 | 22 Jul 2026 |
| PI | 13.02 | 13.47 | 43,843.00 | 45,339.00 | 11.48 | 11.10 | 1.01 | 0.99 | 6.97 | 7.20 | 22 Jul 2026 |
| DBSV | 12.55 | 12.82 | 42,250.00 | 43,164.00 | 11.91 | 11.66 | 1.08 | 1.14 | 6.72 | 6.86 | 22 Jul 2026 |
| DAOLSEC | 12.43 | 12.67 | 41,843.00 | 42,667.00 | 12.03 | 11.80 | 1.01 | 0.99 | 6.62 | 6.76 | 22 Jul 2026 |
| UOBKHST | 13.70 | 14.60 | 46,198.00 | 49,231.00 | 10.91 | 10.24 | - | - | - | - | 22 Jul 2026 |